UNDERwriting shouldn't be OVERwhelming
Fix n Flip
Comps
Short term Rental
Comps
Mid term Rental
Comps
Long term Rental
Comps
Affordable Housing Comps
Wrap
Comps
Fix n Flip Comps
SUBJECT PROPERTY
COMP 1
COMP 2
COMP 3
10134 Delia Ave, Akron, OH 44320
10178 Delia Ave Akron, OH 44320
10633 Delia Ave Akron, OH 44320
2184 Noble Ave Akron, OH 44320
Bed Count
3
3
3
3
Bath Count
1
1
3
2
Sq Ft
1,673
1,364
1,994
1,982
Lot Size
7700
7000
5,650
6,500
Year Built
1919
1925
1924
1925
Garage Type
detached garage
no garage
No garage
2 car Detached Garage
Distance
200 ft.
200 ft.
.2 miles
Building Quality/condition
Average
Average
Average
Average
Community
Beacon
Beacon
Beacon
Beacon
Township/City
Akron City
Akron City
Akron City
Akron City
County
Summit
Summit
Summit
Summit
Est. Propstream Value
$96,432.00
$ 99,592.00
$43,656.00
$98,093.00
Zillow
$98,000.00
$125,00.00
$133,500.00
Realtor
$98,000.00
$125,00.00
$133,500.00
Batchleads
$98,000.00
$125,00.00
$133,500.00
Sale price
$70,000.00
$98,000.00
$125,00.00
$133,500.00
PPSQFT
$41.84
$71.85
$62.69
$67.36
EST Rent
$1,297.00
$1,297.00
$1,297.00
$1,297.00
SQ FT DIFFERENCES
$22,200.88
$20,122.87
$20,813.07
Adjusted Sales Price
$130,200.88
$94,877.13
$92,683.93
MLS
Sold
Sold
Sold
DATE SOLD/Listed
2/28/2023
3/1/2023
4/27/2023
Neighborhood Median Price
$106,625.00
$106,625.00
$1,297.00
$1,297.00
Redfin Link
1054 Delia Ave, Akron, OH 44320
1074 Delia Ave Akron, OH 44320
1033 Delia Ave Akron, OH 44320
273 Noble Ave Akron, OH 44320
Zillow Link
1054 Delia Ave, Akron, OH 44320
1074 Delia Ave Akron, OH 44320
1033 Delia Ave Akron, OH 44320
273 Noble Ave Akron, OH 44320
Google Map
Google Map
Google Map
Google Map
Property Condition
Property in good condition - looks renovated
Property looks renovated - needs landscaping
Newly renovated
Property looks great and updated
Remark
AFTER REPAIR VALUE
formula
$120,200.88
$104,877.13
$112,686.93
$130,200.88
$94,877.13
$92,686.93
AFTER REPAIR VALUE
$130,200.88
$94,877.13
$92,686.93
formula
formula
Repair cost ( Heavy ) 50
$83,650
Repair cost (Medium) 35
$58,555
Repair Cost (Light) 20
$33,460
Repair Cost (Light) 20
$33,460
